Deal Inputs

$
$
$
#
$
$
$
$

Quick Numbers

Fill in your deal details on the left to see results.

Full Breakdown

Get the detailed analysis for this deal.

Enter your email to unlock per-unit economics, reserve adequacy check, and benchmark comparisons.

  • Per-unit rent, cost & cash flow breakdown
  • Reserve adequacy check (is your funding enough?)
  • Benchmark comparison: how does this deal stack up?
  • Direct links to the methodology behind each number

No spam. One-time email to deliver your results.

You're in. Scroll down for the full breakdown.

Monthly Cash Flow Breakdown

Gross rent roll
− PITI
− Local fixed expenses
− Reserve funding
Monthly NOI (cash flow)
Annual NOI
All-in cost (purchase + deferred maint.)
Total cash invested (down + deferred maint.)

Per-Unit Economics

Reserve Adequacy Check

Rule of thumb: reserve funding should be at least 5–10% of monthly rent roll. For older properties or those with deferred maintenance, lean toward 10%+. Full reserve methodology →

Benchmark Comparison

Metric
Target Yours Grade

Benchmarks based on Matt's 15-minute evaluation methodology. Read the full framework →